This report uses a cash-based method of accounting, recording donations when deposited (not when the check was written or received by us) and recording expenses when sent or scheduled for payment (not when incurred).
Income Statement
for the Period September 01, 2014 - September 30, 2014
Income
Ordinary Income
0 A.D. 140.00
aptosid 6.67
Arch Linux 394.00
DebConf 14 19,329.00
Debian 2,386.30
FFmpeg 1,560.00
FFmpeg (OPW) 25.00
freedesktop.org 106.00
FreedomBox Foundation 25.00
Haskell.org 500.00
Jenkins 2,770.00
LibreOffice 161.00
MinGW 15.00
OpenWrt 2.00
PostgreSQL 105.00
Privoxy 5.00
SPI General 501.25
SPI 5% 418.35
The HeliOS Project 166.12
Total Ordinary Income 28,615.69
---------
Interest Income
Key Business Platinum MM Savings 2.68
Chase Bus Select High Yield Savings 26.95
Total Interest Income 29.63
-----
Gross Income 28,645.32
---------
Expenses
Ordinary Expenses
0 A.D.
Processing Fees 6.45
SPI 5% 7.00
Total 0 A.D. Exp 13.45
-----
aptosid
Processing Fees 0.62
SPI 5% 0.33
Total aptosid Exp 0.95
----
Arch Linux
Processing Fees 21.71
SPI 5% 19.70
Total Arch Linux Exp 41.41
-----
Debian
Debit Card Fee 3.00
Processing Fees 66.65
SPI 5% 119.32
Travel Reimbursement 4,860.98
(DC14 GSoC)
Total Debian Exp 5,049.95
--------
DebConf 14
Badge materials 208.50
Expense Reimbursement 3,721.36
Lanyards 826.21
Network expenses 460.69
Processing Fees 170.05
Stickers 69.00
Transfer to DC.de eV 6,500.00
Travel Reimbursement 19,041.26
Travel/Video 2,521.42
Water Bottles 30.29
Total DC14 Exp 33,548.78
---------
FFmpeg
Processing Fees 63.80
SPI 5% 78.00
Total FFmpeg Exp 141.80
------
FFmpeg (OPW)
Processing Fees 1.35
SPI 5% 1.25
Total FFmpeg (OPW) Exp 2.60
----
freedesktop.org
Processing Fees 5.29
SPI 5% 5.30
Total fd.o Exp 10.59
-----
FreedomBox Foundation
Processing Fees 1.70
SPI 5% 1.25
Total FreedomBox Exp 2.95
----
Haskell
Hosting Fees 157.24
SPI 5% 25.00
Total Haskell Exp 182.24
------
Jenkins
Processing Fees 112.20
SPI 5% 138.50
Total Jenkins Exp 250.70
------
LibreOffice
Donation to SFC 200.00
Processing Fees 8.14
SPI 5% 8.05
Travel Reimbursement 13,664.96
Total LibreOffice Exp 13,881.15
---------
MinGW
Processing Fees 1.65
SPI 5% 0.75
Total MinGW Exp 2.40
----
OpenWrt
Processing Fees 0.43
SPI 5% 0.10
Total OpenWrt Exp 0.53
----
PostgreSQL
Processing Fees 3.15
SPI 5% 5.25
Total PostgreSQL Exp 8.40
----
Privoxy
Processing Fees 0.55
SPI 5% 0.25
Total Privoxy Exp 0.80
----
SPI
Bookkeeping Fee 480.00
PaySimple Monthly Fee 29.95
Registered Agent Fee 402.00
Transaction Fees 76.02
Total SPI Exp 987.97
------
The HeliOS Project
Processing Fees 4.35
SPI 5% 8.31
Total HeliOS Exp 12.66
-----
Total Expenses 54,139.33
---------
Net Income (25,494.01)
===========
Balance Sheet as of September 30, 2014
ASSETS
Current Assets
Chase Performance Business Checking 100,739.17
Chase Business Select High Yield Savings 205,472.87
KeyBank Basic Business Checking 993.73
Key Business Reward Checking 246,034.86
Key Business Platinum Money Market Savings 162,843.11
Key Express Checking 5,400.72
Ameriprise Cash Mgmt Acct 13,406.15
Debian Debit Card 221.00
Total Current Assets 735,111.61
TOTAL ASSETS 735,111.61
LIABILITIES & EQUITY
General and current liabilities 0.00
Equity
Reserves held in trust
0 A.D. Earmark 34,823.53
ankur.org.in 2,811.13
aptosid Earmark 227.90
Arch Linux Earmark 16,284.14
Debian Earmark 191,942.54
DebConf 14 Earmark 107,258.08
Drizzle 6,333.99
FFmpeg 8,966.90
FFmpeg (OPW) 112.35
Fluxbox 995.00
Freedesktop.org Earmark 16,263.89
FreedomBox Foundation Earmark 24,451.59
Gallery Earmark 8,289.20
GNU TeXmacs Earmark 323.54
Haskell Earmark 25,138.52
Jenkins Earmark 18,204.74
LibreOffice Earmark 81,317.11
madwifi-project.org Earmark 1,494.90
MinGW Earmark 3,347.15
OpenVAS 56.21
OpenWrt 3,170.77
Open Bioinformatics Earmark 43,518.98
Open Embedded 181.65
Open Voting Foundation Earmark 158.74
OSUNIX 2.92
Path64 18.60
Plan 9 Earmark 6,500.00
PostgreSQL Earmark 44,192.27
Privoxy Earmark 67.71
Swathanthra Malayan Comp Earmark 2,328.05
The HeliOS Project Earmark 1,533.52
TideSDK Earmark 559.76
Tux4Kids Earmark 16,277.50
YafaRay Earmark 4,663.98
Total held in trust 646,361.59
General reserves 88,750.02
Total Equity 735,111.61
TOTAL LIABILITIES & EQUITY 735,111.61
--
----------------------------
Michael Schultheiss
E-mail: schul...@spi-inc.org
signature.asc
Description: Digital signature
_______________________________________________ Spi-general mailing list Spi-general@lists.spi-inc.org http://lists.spi-inc.org/listinfo/spi-general
