Thx Kath for sharing. Coal is still sexy. ally --- On Thu, 7/17/08, KC <[EMAIL PROTECTED]> wrote:
From: KC <[EMAIL PROTECTED]> Subject: [obrolan-bandar] United Tractors (UNTR IJ, Rp10,400 BUY) The Rights Issue is All Right To: obrolan-bandar@yahoogroups.com Date: Thursday, July 17, 2008, 10:17 PM United Tractor The Rights Issue is All Right A rights issue is under way UNTR is planning a rights issue, which is subject to be approved by the extraordinary shareholder meeting on Aug 19, 2008. Details of the rights issue – including size and timeline has not been disclosed, other than it is planned to be done in Sep08. The proceeds will be used for acquisition of another coal asset by the end of this year, Pama’s capex, and working capital need. If minority shareholders do not subscribe, they could be looking at an 8.7-12.2% dilution, depending on the rights issue price. Is rights issue the right solution? Based on our calculation, the total funding needs could reach USD540mn. Since the company policy is to have a 60% net debt to equity ratio, in our estimate the remaining debt capacity is only USD160mn. Therefore, we believe the company will use rights issue to obtain the remaining fund needs, which is about USD380mn. Will Astra subscribe? We believe ASII will subscribe considering: 1) UNTR is ASII’s 2nd largest operating income contributor. 2) UNTR’s business is still prospective due to the strong commodity sector, mainly coal and CPO. The coal mining companies are planning to expand their capacity from 230mn ton this year to 288mn ton in 2010, while 1 mn Ha of land is still available for palm oil plantation in Papua. 3) Astra’s net cash position of Rp1.2tn by 1Q08. Maintain BUY, TP Rp18,000 We maintain our BUY recommendation because of its on track performance (2,492 heavy equipments per Jun08, 55% of our forecast) and the still bright prospects of the commodity sector. The current valuation is attractive, trading at PE 08F-09F of 13.3-8.7x, if compares to the coal sector, which according to the consesus is trading at an average of PE 08F-09F of 17.3-9.7x. If we assume there is no impact of the rights issue to UNTR’s capacity, EPS 08-09F would decrease. However, given the management and the main shareholders quality, we believe UNTR’s profitability could be maintained. Furthermore, the current share price implies a 10.5% risk premium, which we think is unwarranted given UNTR’s strong business model. Our TP is Rp18,000, implying a PE08-09F of 23.2-16.0x. BUY. ------------ --------- --------- --------- --------- --------- --------- --------- -------- PRIVILEGED AND CONFIDENTIAL (Disclaimer) ------------ --------- --------- --------- --------- --------- --------- --------- -------- This e-mail message is intended only for the use of the individual or entity to which it is addressed and may contain information that is privileged, confidential and exempt from disclosure. If you are not the intended recipient, please do not disseminate, distribute, or copy this communication, by e-mail or otherwise, or take any action in reliance on it. Instead, please notify us immediately by return e-mail (including the original message in your reply) to [EMAIL PROTECTED] com, and then delete and discard all copies of the e-mail. ************ ******* DISCLAIMER ************ ******* This e-mail message and any attachments thereto is intended only for the use of the individual or entity to whom it is addressed and others authorized to receive it and may contain information that is confidential, priviledged and/or exempt from disclosure under applicable law. If you are not the intended recipient you are hereby notified that any review, disclosure, copying, distribution or other use of any of the information contained in this strictly prohibited and may be unlawful. If you have received this communication in error, please notify us immediately by responding to this email and then delete this from your system. The content of the message and/or attachments may not reflect the view and opinions of the originating company or any party it is representing. Trimegah Securities cannot guarantee that e-mail communications are secure or error-free, as information could be intercepted, corrupted, amended, lost, destroyed, arrive late or incomplete, or contain viruses. ************ ********* ********* ********* ********* ******** ************ ******* DISCLAIMER ************ ******* This e-mail message and any attachments thereto is intended only for the use of the individual or entity to whom it is addressed and others authorized to receive it and may contain information that is confidential, priviledged and/or exempt from disclosure under applicable law. If you are not the intended recipient you are hereby notified that any review, disclosure, copying, distribution or other use of any of the information contained in this strictly prohibited and may be unlawful. If you have received this communication in error, please notify us immediately by responding to this email and then delete this from your system. The content of the message and/or attachments may not reflect the view and opinions of the originating company or any party it is representing. Trimegah Securities cannot guarantee that e-mail communications are secure or error-free, as information could be intercepted, corrupted, amended, lost, destroyed, arrive late or incomplete, or contain viruses. ************ ********* ********* ********* ********* ******** ************ ******* DISCLAIMER ************ ******* This e-mail message and any attachments thereto is intended only for the use of the individual or entity to whom it is addressed and others authorized to receive it and may contain information that is confidential, priviledged and/or exempt from disclosure under applicable law. If you are not the intended recipient you are hereby notified that any review, disclosure, copying, distribution or other use of any of the information contained in this strictly prohibited and may be unlawful. If you have received this communication in error, please notify us immediately by responding to this email and then delete this from your system. The content of the message and/or attachments may not reflect the view and opinions of the originating company or any party it is representing. Trimegah Securities cannot guarantee that e-mail communications are secure or error-free, as information could be intercepted, corrupted, amended, lost, destroyed, arrive late or incomplete, or contain viruses. ************ ********* ********* ********* ********* ********