Saya lampirkan performance TINS
Regards,
OB Help desk
Performance saham TINS (miliar Rp)
2007| 2006| 2005|
03-12-07 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
SALES 6.583 4.078 1.858 4.076 3.004 1.729 809 3.396
COGS 4.122 2.601 1.259 3.411 2.667 1.529 703 2.916
GROSS MARG 2.460 1.476 599 665 337 199 106 479
GM (%) 37 36 32 16 11 11 13 14
OPR PROFIT 2.057 1.270 523| 381 126 68 47| 213
OP (%) 31 31 28 9 4 3 5 6
NET PROFIT 1.264 780 314| 208 61 23 11| 107
NP (%) 19 19 16 5 2 1 1 3
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
STK PRICE 27.800 13.250 12.150 11.850| 4.435 1.770 1.740 2.025| 1.820
BOOK VALUE 5.632 4.671 3.959| 3.331 3.048 2.980 3.052| 3.047
PBV 4,94 2,35 2,60 2,99| 1,33 0,58 0,58 0,66| 0,60
DER 0,54 0,84 1,06| 1,17 0,83 0,92 0,75| 0,79
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%) 59 66 63| 12 5 3 2| 7
ROA (%) 38 36 30| 5 2 1 1| 3
LUPS 4.088 2.524 1.039| 757 251 135 93| 424
EPS 2.512 1.551 624| 413 122 47 22| 213
EPS (ANNU) 3.349 3.102 2.498| 413 163 95 91| 213
PER 8,29 3,95 3,91 4,74| 10,72 10,84 18,30 22,20| 8,52
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year) 5,09 2,43 2,40 2,85 5,85 5,27 6,43 5,40 4,28
CLOP(year) 5,66 2,99 3,18 3,85 11,01 12,78 16,58 11,47 9,97
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%) 119 135 129| 20
Op.Prof Growth(%) 1.524 1.767 1.009| 78
EPS Growth(%) 1.953 3.165 2.639| 93
PEG (<1) 0,00 0,00 0,00 0,00| 0,11
---------- ------ ====== ------ ------|------ ====== ------ ------|------
SALES(3Bl) 2.504 2.219 1.858 1.072 1.274 919 809 791
OP.PR(3Bl) 787 747 523 254 58 20 47 9
NET.P(3Bl) 483 466 314 146 37 12 11 6
---------- ------ ====== ------ ------|------ ====== ------ ------|------
ASSET 4.374 4.328 4.100| 3.642 2.801 2.882 2.681| 2.748
LIABILITY 1.539 1.977 2.108| 1.965 1.267 1.381 1.144| 1.214
EQUITY 2.835 2.351 1.992| 1.676 1.534 1.500 1.536| 1.534
CAPITALIS. 13.991 6.668 6.115 5.964| 2.232 890 875 1.019| 916
LEMBAR(JT) 503 503 503 503 503 503 503 503
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
See ERROR and OMISSION
