Ceritanya : Hati2 yang invest di BNBR karena targetnya nggak realis akhir tahun ini ke 400. Mending main saham2 lain yah mbah
On 5/8/09, jsx_consultant <jsx-consult...@centrin.net.id> wrote: > > > > > > > > > Baca pdf researh Mandiri dibawah ini: > > - BUMI fair price 1815, hari ini 1960. Masih cocok dibanding yg > kasih cuman 500... hehehe... > - UNSP fair price 250, hari ini 690. Ada yg punya research > pembanding untuk UNSP ?. > - BTEL fair price 68, hari ini 107. > - ENRG fair price 180, hari ini 280. > - ELTY fair price 250, hari ini 210 > - BNBR fair price 106 based on fair price anak perusahan, > fair price 129 based on market price anak perusahaan hari ini. > > Cuman ELTY dan BNBR yang belum mencapai Fair price. > > Kalo EL mau BNBR akhir tahun menjadi 400, maka saham > anak perusahaan harus naik = 400/129 = 3,1 kali. > > Jadi akhir tahun: > - BUMI harus menjadi = 3,1 x 1960 = 6076 > - UNSP = 3,1 X 690 = 2139 > - dst. > > Target BNBR EL sangat berat sekali kecuali minyak balik > diatas 100 dollar. > > Ada yg percaya minyak balik ke 100 pada akhir tahun ?. > > --- In obrolan-bandar@yahoogroups.com, indra affandi > <indras...@...> wrote: > > > > > > > > > > > > > > > > > > > > For those who miss the rally > > > > BNBR’s listed > > subsidiaries, which contribute 84.5% to BNBR value, have experienced > average > > 142.9% stock price rally for the last 1 month while BNBR stock price only > > increased by 66.0%. Debt restructuring amounting to Rp4.26tn relaxed > > solvability pressure by lengthening debt maturity date. Beside that, SPIJ > sale, > > resulted in US$55.5mn additional cash, strengthened the company’s cash > > position. The stock is undervalued with current market price putting BNBR > as if > > it o nly had BUMI and ELTY, neglecting the remaining listed and > non-listed > > subsidiaries. Using SOTP method, we deem BNBR fair price of Rp129/share > based > > on market price and Rp106/share based on our estimated fair price on > listed > > subsidiaries’ values. > > > > Lower solvability risk. The company > > entered into debt restructuring agreement that provides some relaxation > after > > high solvability tension resulting from its Rp4.26tn obligation to > Northstar > > consortium which originally scheduled to mature this year. Basically, > this debt > > restructuring agreed on (1) lengthening debt maturity (Rp310bn on 2009, > and > > Rp3.95tn on 2012), and (2) charging interest expense (15.0%-19.0%) that > will be > > deferred and paid as a bullet payment along with principal maturity. > > > > Stronger cash position. In late April > > 2009, the company sold 24.5% ownership in SPIJ, steel pipe manufacture > > subsidiary, raising US$55.5mn cash. We view it positively because (1) > SPIJ has > > been less profitable relative to BNBR’s listed subsidiaries, and (2) > the > > proceeds ensure the company’s solvability to meet its Rp279.0bn tranche > B > > debt which l matures on Sept 2009. > > > > Buy BNBR, get UNSP, BTEL, > > and ENRG for free! A check on BNBR value composition reveals > > that at the current price of Rp83/share, BNBR value is approximately > equal to > > its ownership only in BUMI and ELTY. Therefore, rather than collecting > all of > > BNBR’s subsidiaries stocks individually, it would be more profitable to > > acquire them collectively by buying BNBR shares. Moreover, investors > would get > > not only its listed subsidiaries, but also its non-listed infrastructure > > subsidiaries. These non-listed subsidiaries have already won several > > infrastructure projects which are expected to start in the next couple of > > years, once the economy recovers. > > > > Valuation. We derived > > BNBR’s fair price using SOTP method. We apply a book-value multiple of > > 1.0x to value the non-listed subsidiaries. For listed subsidiaries, we > use > > market prices and Mandiri Sekuritas’ fair price estimate separately > > (except for ENRG that uses consensus fair price estimate because it is > outside > > our coverage). Market price-based SOTP results in BNBR fair price of > > Rp129/share while fair price-based SOTP results in BNBR fair price of > > Rp106/share. > > > > What are the risks?Main risks in > > investing on BNBR stock are changes in ownership on its subsidiaries and > > commodity price fluctuation that heavily impacted BUMI, UNSP and ENRG > > performance. > > > > > > Yohan Setio > > +6221 > > 5296 9548 > > yohan.se...@... > > Plaza > > Mandiri 28th floor > > Fax: > > +62 21 527 5711 > > Phone: > > +62 21 526 3445 > > > > > > IMPORTANT WARNING AND DISCLAIMER > > > > This message and any attachments are intended for the named and correctly > > identified addressee only. This message may contain confidential, > proprietary, > > legally privileged or commercially sensitive information. No waiver of > > confidentiality or privilege is intended or authorized by this > transmission If > > you are not the intended recipient of this message you must not directly > or > > indirectly use, reproduce, distribute, disclose, print, reply on, > dissemiate, > > or copy any part of the message or its attachments and if you have > received > > this message in error, please notify the sender immediately b y return > e-mail > > and delete it from your system. The accuracy of the information in this > e-mail > > is not guaranteed. Any opinions contained in this message are those of > the > > author and are not given or endorsed by PT Mandiri Sekuritas unless > otherwise > > clearly indicated in this message, and the authority of the author to act > for > > and on behalf of PT Mandiri Sekuritas is duly verified. > > > > > ------------------------------------ + + + + + + + Mohon saat meREPLY posting, text dari posting lama dihapus kecuali diperlukan agar CONTEXTnya jelas. + + + + + + +Yahoo! Groups Links <*> To visit your group on the web, go to: http://groups.yahoo.com/group/obrolan-bandar/ <*> Your email settings: Individual Email | Traditional <*> To change settings online go to: http://groups.yahoo.com/group/obrolan-bandar/join (Yahoo! ID required) <*> To change settings via email: mailto:obrolan-bandar-dig...@yahoogroups.com mailto:obrolan-bandar-fullfeatu...@yahoogroups.com <*> To unsubscribe from this group, send an email to: obrolan-bandar-unsubscr...@yahoogroups.com <*> Your use of Yahoo! Groups is subject to: http://docs.yahoo.com/info/terms/