Performance saham UNVR (miliar Rp)
2006|
2005| 2004|
28-07-06 ....Q2
....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
SALES
5.537 2.783 9.992 7.609 4.894 2.456
8.984 6.599
COGS
2.758 1.438 5.066 3.871 2.500 1.241
4.315 3.151
GROSS MARG 2.779
1.345 4.925 3.737 2.393 1.214 4.669
3.448
GM (%)
50 48 49
49 48 49
51 52
OPR PROFIT 1.249
610| 2.030 1.694 1.141 590| 2.039 1.509
OP (%)
22 21 20
22 23 24
22 22
NET PROFIT
877 437| 1.440 1.199 805
421| 1.468 1.092
NP (%)
15 15 14
15 16 17
16 16
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
STK PRICE 4.225 4.125 4.250| 4.275
4.075 4.075 3.825| 3.300 3.250
BOOK VALUE
279 342| 284 318
266 296| 301 283
PBV 15,09
14,74 12,42| 15,01 12,81 15,29 12,92| 10,96
11,47
DER
1,22 0,58| 0,77 0,60 0,94
0,59| 0,60 0,62
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
ROE (%)
82 66| 66
65 79 74|
63 67
ROA (%)
37 42| 37
41 40 46|
40 41
LUPS
163 80| 266 222
149 77| 267 197
EPS
115 57| 188 157
105 55| 192 143
EPS (ANNU)
230 229| 188 209
211 220| 192 190
PER 18,36
17,92 18,54| 22,64 19,44 19,30 17,32| 17,14
17,02
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
COP (year) 12,89 12,59 13,27 16,06
13,76 13,62 12,34 12,34 12,32
CLOP(year) 13,93 13,63 13,89 16,88
14,40 14,45 12,91 13,01 12,98
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
Sales Growth(%) 13
13| 11 15
Op.Prof Growth(%) 9
3| -0 12
EPS Growth(%)
9 3| -1
9
PEG (<1) 2,03 1,99
4,85|-11,89 1,99
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
SALES(3Bl) 2.753
2.783 2.382 2.715 2.437 2.456 2.384
4.300
OP.PR(3Bl)
638 610 335 553
550 590 529 931
NET.P(3Bl)
440 437 241 393
384 421 375 670
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
ASSET
4.740 4.125| 3.842 3.891 3.937 3.584| 3.663
3.507
LIABILITY
2.604 1.514 1.668 1.464 1.904 1.325
1.367 1.346
EQUITY
2.135 2.610| 2.173 2.426 2.033 2.259| 2.296
2.161
CAPITALIS. 32.236 31.473 32.427|32.618 31.092 31.092 29.184|25.179
24.797
LEMBAR(JT) 7.630
7.630 7.630 7.630 7.630 7.630 7.630
7.630
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
See ERROR and OMISSION
__._,_.___
Business finance course | Business to business finance | Small business finance |
Business finance consultant | Business finance magazine |
YAHOO! GROUPS LINKS
- Visit your group "obrolan-bandar" on the web.
- To unsubscribe from this group, send an email to:
[EMAIL PROTECTED]
- Your use of Yahoo! Groups is subject to the Yahoo! Terms of Service.
__,_._,___