{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":34,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,{"$f":"COLUMN()","v":6},null,null,null,null,{"$f":"COLUMN()","v":11},null,null,null,null,{"$f":"COLUMN()","v":16},null,null,null,null,{"$f":"COLUMN()","v":21},null,null,null,null,{"$f":"COLUMN()","v":26}]
[null,"o/s","input",12,"usage","c/s","o/s","input","wk cover","usage","c/s","o/s","input","wk cover","usage","c/s","o/s","input","wk cover","usage","c/s","o/s","input","wk cover","usage","c/s","o/s","input","wk cover","usage","c/s"]
[null,1520,null,null,2000,{"$f":"B3+C3-E3","v":-480},{"$f":"F3","v":-480},null,null,4000,{"$f":"G3+H3-J3","v":-4480},{"$f":"K3","v":-4480},null,null,5000,{"$f":"L3+M3-O3","v":-9480},{"$f":"P3","v":-9480},null,null,1000,{"$f":"Q3+R3-T3","v":-10480},{"$f":"U3","v":-10480},null,null,2000,{"$f":"V3+W3-Y3","v":-12480},{"$f":"Z3","v":-12480},null,null,1000,{"$f":"AA3+AB3-AD3","v":-13480},null,null,{"$f":"F3","v":-480}]
[null,1520,null,null,2000,{"$f":"B4+C4-E4","v":-480},{"$f":"F4","v":-480},null,null,4000,{"$f":"G4+H4-J4","v":-4480},-4480,null,null,5000,{"$f":"L4+M4-O4","v":-9480},-9480,null,null,1000,{"$f":"Q4+R4-T4","v":-10480},-10480,null,null,2000,{"$f":"V4+W4-Y4","v":-12480},-12480,null,null,1000,{"$f":"AA4+AB4-AD4","v":-13480}]
[null,1520,1200,null,2000,{"$f":"B5+C5-E5","v":720},{"$f":"F5","v":720},null,null,4000,{"$f":"G5+H5-J5","v":-3280},-3280,null,null,5000,{"$f":"L5+M5-O5","v":-8280},-8280,null,null,1000,{"$f":"Q5+R5-T5","v":-9280},-9280,null,null,2000,{"$f":"V5+W5-Y5","v":-11280},-11280,null,null,1000,{"$f":"AA5+AB5-AD5","v":-12280}]
[null,1520,null,null,2000,{"$f":"B6+C6-E6","v":-480},{"$f":"F6","v":-480},null,null,4000,{"$f":"G6+H6-J6","v":-4480},-4480,null,null,5000,{"$f":"L6+M6-O6","v":-9480},-9480,null,null,1000,{"$f":"Q6+R6-T6","v":-10480},-10480,null,null,2000,{"$f":"V6+W6-Y6","v":-12480},-12480,null,null,1000,{"$f":"AA6+AB6-AD6","v":-13480}]
[null,1520,null,null,2000,{"$f":"B7+C7-E7","v":-480},{"$f":"F7","v":-480},null,null,4000,{"$f":"G7+H7-J7","v":-4480},-4480,null,null,5000,{"$f":"L7+M7-O7","v":-9480},-9480,null,null,1000,{"$f":"Q7+R7-T7","v":-10480},-10480,null,null,2000,{"$f":"V7+W7-Y7","v":-12480},-12480,null,null,1000,{"$f":"AA7+AB7-AD7","v":-13480}]
[null,null,null,null,null,null,{"$f":"F8","v":0},null,null,null,{"$f":"G8+H8-J8","v":0},0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]
[null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0,0,null,null,null,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}